EKONOMI TEKNIK
CONTOH
BIAYA
MATERIAL
JASA DESIGN INSTALASI PABRIK
1.
DATA BANGUNAN
Nama
proyek : Pabrik Susu dan
Yogurt
Lokasi : Jl. Mati Suri 210,
Jubelan, Kab.Semarang, JATENG
Data
Bangunan : Bangunan terdiri 1
lantai 12 ruangan, 4 lorong, dan 1 ruang parkir.
Luas
|
||||
No.
|
Nama Ruangan
|
Fungsi Ruangan
|
( m² )
|
Elevasi (m)
|
1.
|
|
|
111
20
20
12
12
16
18
30
10
45
44
9
18
72
60
72
60
|
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
|
B. REKAPITULASI BEBAN LISTRIK
1.
Rekapitulasi
Beban keseluruhan
NO
|
RUANGAN
|
PERALATAN
|
JUMLAH
|
Daya
Beban (Watt)
|
Jumlah
Daya (Watt)
|
Jumlah Daya
(VA)
|
Jumlah
Arus (A)
|
1
|
R. Parkir
|
Lampu
|
6
|
19
|
114
|
142.5
|
0.52
|
Mesin Air 3 Fase
|
1
|
3000
|
3000
|
3750
|
5.70
|
||
2
|
R. Direktur
|
Lampu
|
3
|
40
|
120
|
150
|
0.55
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
3
|
R. Wakil Direktur
|
Lampu
|
3
|
40
|
120
|
150
|
0.55
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
4
|
R. Manajer
|
Lampu
|
2
|
40
|
80
|
100
|
0.36
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
5
|
R. HRD
|
Lampu
|
2
|
40
|
80
|
100
|
0.36
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
6
|
R. Staff
|
Lampu
|
3
|
33
|
99
|
123.75
|
0.45
|
Stop
Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
7
|
R. Resepsionis
|
Lampu
|
2
|
40
|
80
|
100
|
0.36
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
8
|
Lorong 1
|
Lampu
|
2
|
33
|
66
|
82.5
|
0.30
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
9
|
Lorong 2
|
Lampu
|
2
|
13
|
26
|
32.5
|
0.12
|
10
|
Lorong 3
|
Lampu
|
3
|
33
|
99
|
123.75
|
0.45
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
11
|
Lorong 4
|
Lampu
|
3
|
23
|
69
|
86.25
|
0.31
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
12
|
Toilet
|
Lampu
|
1
|
40
|
40
|
50
|
0.18
|
13
|
R. Makan
|
Lampu
|
2
|
19
|
38
|
47.5
|
0.17
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
14
|
R. Produksi Yogurt
|
Lampu
|
14
|
40
|
560
|
700
|
2.55
|
Stop Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
MCB 3 Fase
|
1
|
7500
|
7500
|
9375
|
14.24
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
15
|
R. Produksi Keju
|
Lampu
|
12
|
40
|
480
|
600
|
2.18
|
Stop
Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
MCB
3 Fase
|
1
|
7500
|
7500
|
9375
|
14.24
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
16
|
R. Fermentasi
|
Lampu
|
8
|
40
|
320
|
400
|
1.45
|
Stop
Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
MCB
3 Fase
|
1
|
7500
|
7500
|
9375
|
14.24
|
||
AC
|
1
|
800
|
800
|
1000
|
3.64
|
||
17
|
R. Penyimpanan
|
Lampu
|
2
|
33
|
66
|
82.5
|
0.30
|
Stop
Kontak
|
1
|
250
|
250
|
312.5
|
1.14
|
||
Cold Storage 3 Fasa
|
1
|
6000
|
6000
|
7500
|
11.40
|
||
TOTAL
|
45457
|
56821.25
|
123.27
|
||||
DAYA 30%
|
59094.10
|
73867.63
|
160.24
|
||||
Total Beban Terpakai = 45457 Watt
Total Daya tersambung = 568821.25
VA
2.
Pengelompokan
Beban RST
NO
|
RUANGAN
|
PERALATAN
|
MCB R
(A)
|
MCB S
(A)
|
MCB T
(A)
|
MCB RST
(A)
|
KET
|
1
|
R. Parkir
|
Lampu
|
0.52
|
MCB 6
|
|||
Mesin Air 3 Fase
|
5.70
|
MCB 1
|
|||||
2
|
R. Direktur
|
Lampu
|
0.55
|
MCB 6
|
|||
Stop Kontak
|
1.14
|
MCB 6
|
|||||
AC
|
3.64
|
MCB 7
|
|||||
3
|
R. Wakil Direktur
|
Lampu
|
0.55
|
MCB 6
|
|||
Stop Kontak
|
1.14
|
MCB 6
|
|||||
AC
|
3.64
|
MCB 7
|
|||||
4
|
R. Manajer
|
Lampu
|
0.36
|
MCB 6
|
|||
Stop Kontak
|
1.14
|
MCB 6
|
|||||
AC
|
3.64
|
MCB 7
|
|||||
5
|
R. HRD
|
Lampu
|
0.36
|
MCB 6
|
|||
Stop Kontak
|
1.14
|
MCB 6
|
|||||
AC
|
3.64
|
MCB 7
|
|||||
6
|
R. Staff
|
Lampu
|
0.45
|
MCB 6
|
|||
Stop
Kontak
|
1.14
|
MCB 8
|
|||||
AC
|
3.64
|
MCB 9
|
|||||
7
|
R. Resepsionis
|
Lampu
|
0.36
|
MCB 8
|
|||
Stop Kontak
|
1.14
|
MCB 8
|
|||||
AC
|
3.64
|
MCB 9
|
|||||
8
|
Lorong 1
|
Lampu
|
0.30
|
MCB 8
|
|||
Stop Kontak
|
1.14
|
MCB 8
|
|||||
9
|
Lorong 2
|
Lampu
|
0.12
|
MCB 8
|
|||
10
|
Lorong 3
|
Lampu
|
0.45
|
MCB 8
|
|||
Stop Kontak
|
1.14
|
MCB 8
|
|||||
11
|
Lorong 4
|
Lampu
|
0.31
|
MCB 8
|
|||
Stop Kontak
|
1.14
|
MCB 8
|
|||||
12
|
Toilet
|
Lampu
|
0.18
|
MCB 8
|
|||
13
|
R. Makan
|
Lampu
|
0.17
|
MCB 8
|
|||
Stop Kontak
|
1.14
|
MCB 10
|
|||||
AC
|
3.64
|
MCB 8
|
|||||
14
|
R. Produksi Yogurt
|
Lampu
|
2.55
|
MCB 8
|
|||
Stop Kontak
|
1.14
|
MCB 10
|
|||||
MCB 3 Fase
|
14.24
|
MCB 2
|
|||||
AC
|
3.64
|
MCB 11
|
|||||
15
|
R. Produksi Keju
|
Lampu
|
2.18
|
MCB 10
|
|||
Stop
Kontak
|
1.14
|
MCB 10
|
|||||
MCB
3 Fase
|
14.24
|
MCB 3
|
|||||
AC
|
3.64
|
MCB 11
|
|||||
16
|
R. Fermentasi
|
Lampu
|
1.45
|
MCB 10
|
|||
Stop
Kontak
|
1.14
|
MCB 10
|
|||||
MCB
3 Fase
|
14.24
|
MCB 4
|
|||||
AC
|
3.64
|
MCB 11
|
|||||
17
|
R. Penyimpanan
|
Lampu
|
0.30
|
MCB 10
|
|||
Stop
Kontak
|
1.14
|
MCB 11
|
|||||
Cold Storage 3 Fasa
|
11.40
|
MCB 5
|
|||||
TOTAL
|
21.91
|
21.06
|
20.55
|
59.82
|
|||
DAYA 30%
|
28.48
|
27.38
|
26.72
|
77.77
|
|||
Total MCB R
= 21.91 A
Total MCB S
= 21.06 A
Total MCB T
= 20.55 A
Total MCB
RST 3 phasa = 59.82 A
3.
Pengelompokan
Beban
MCB 6
|
MCB 7
|
MCB 8
|
MCB 9
|
MCB 10
|
MCB 11
|
|||
NO
|
RUANGAN
|
PERALATAN
|
R1
|
R2
|
S1
|
S2
|
T1
|
T2
|
1
|
R. Parkir
|
Lampu
|
0.52
|
|||||
Mesin Air 3 Fase
|
||||||||
2
|
R. Direktur
|
Lampu
|
0.55
|
|||||
Stop Kontak
|
1.14
|
|||||||
AC
|
3.64
|
|||||||
3
|
R. Wakil Direktur
|
Lampu
|
0.55
|
|||||
Stop Kontak
|
1.14
|
|||||||
AC
|
3.64
|
|||||||
4
|
R. Manajer
|
Lampu
|
0.36
|
|||||
Stop Kontak
|
1.14
|
|||||||
AC
|
3.64
|
|||||||
5
|
R. HRD
|
Lampu
|
0.36
|
|||||
Stop Kontak
|
1.14
|
|||||||
AC
|
3.64
|
|||||||
6
|
R. Staff
|
Lampu
|
0.45
|
|||||
Stop
Kontak
|
1.14
|
|||||||
AC
|
3.64
|
|||||||
7
|
R. Resepsionis
|
Lampu
|
0.36
|
|||||
Stop Kontak
|
1.14
|
|||||||
AC
|
3.64
|
|||||||
8
|
Lorong 1
|
Lampu
|
0.3
|
|||||
Stop Kontak
|
1.14
|
|||||||
9
|
Lorong 2
|
Lampu
|
0.12
|
|||||
10
|
Lorong 3
|
Lampu
|
0.45
|
|||||
Stop Kontak
|
1.14
|
|||||||
11
|
Lorong 4
|
Lampu
|
0.31
|
|||||
Stop Kontak
|
1.14
|
|||||||
12
|
Toilet
|
Lampu
|
0.18
|
|||||
13
|
R. Makan
|
Lampu
|
0.17
|
|||||
Stop Kontak
|
1.14
|
|||||||
AC
|
3.64
|
|||||||
14
|
R. Produksi Yogurt
|
Lampu
|
2.55
|
|||||
Stop Kontak
|
1.14
|
|||||||
MCB 3 Fase
|
||||||||
AC
|
3.64
|
|||||||
15
|
R. Produksi Keju
|
Lampu
|
2.18
|
|||||
Stop
Kontak
|
1.14
|
|||||||
MCB
3 Fase
|
||||||||
AC
|
3.64
|
|||||||
16
|
R. Fermentasi
|
Lampu
|
1.45
|
|||||
Stop
Kontak
|
1.14
|
|||||||
MCB
3 Fase
|
||||||||
AC
|
3.64
|
|||||||
17
|
R. Penyimpanan
|
Lampu
|
0.30
|
|||||
Stop
Kontak
|
1.14
|
|||||||
Cold Storage 3 Fasa
|
||||||||
TOTAL
|
7.35
|
14.56
|
10.14
|
10.92
|
9.63
|
10.92
|
||
DAYA 30%
|
9.56
|
18.93
|
13.18
|
14.20
|
12.52
|
14.20
|
||
Total MCB
R1 = 7.35 A
Total MCB
R2 = 14.56 A
Total MCB S1
= 10.14 A
Total MCB S2
= 10.92 A
Total MCB
T1 = 9.63 A
Total MCB
T2 = 10.92 A
BIAYA
MATERIAL
DESKRISI MATERIAL
|
MANUFAKTUR
|
JUMLAH
|
HARGA
|
TOTAL HARGA
|
MCB 20A 1 Fasa
|
Schneider
|
6
|
58,000.00
|
348,000.00
|
MCB 20A 3 Fasa
|
Schneider
|
5
|
299,000.00
|
1,495,000.00
|
MCB 40A 1 Fasa
|
Schneider
|
3
|
73,000.00
|
219,000.00
|
MCB 60A 3 Fasa
|
Schneider
|
1
|
265,000.00
|
265,000.00
|
MCB 100A 3 Fasa
|
Schneider
|
1
|
1,214,000.00
|
1,214,000.00
|
MCCB 200A 3 Fasa
|
Schneider
|
1
|
1,390,000.00
|
1,390,000.00
|
LED 13W/1400 lumens
|
Philips
|
2
|
43,000.00
|
86,000.00
|
LED 19W/2300 lumens
|
Philips
|
8
|
67,000.00
|
536,000.00
|
LED 23W/3000 lumens
|
Philips
|
3
|
120,000.00
|
360,000.00
|
LED 33W/4000 lumens
|
Philips
|
10
|
185,000.00
|
1,850,000.00
|
LED 40W/5000 lumens
|
Philips
|
47
|
251,100.00
|
11,801,700.00
|
Fitting Lampu
|
Broco
|
70
|
10,500.00
|
735,000.00
|
Stop Kontak
|
Broco
|
14
|
11,750.00
|
164,500.00
|
Stop Kontak AC
|
Broco
|
10
|
29,000.00
|
290,000.00
|
Saklar Ganda
|
Broco
|
1
|
20,000.00
|
20,000.00
|
Saklar Tunggal
|
Broco
|
15
|
16,900.00
|
253,500.00
|
Kabel NYM 2.5x3
|
Eterna
|
624
|
12,400.00
|
7,738,716.00
|
Pompa Air 3 Fasa 3750W
|
Pedrollo
|
1
|
11,126,000.00
|
11,126,000.00
|
Motor 3 Fasa 7500W
|
Hitachi
|
3
|
6,855,000.00
|
20,565,000.00
|
JUMLAH
|
60,457,416.00
|
|||
HARGA
MATERIAL
|
||||
No
|
Description
|
Manufacturer
|
Price (IDR)
|
|
1
|
MCB 20A 1 Fasa
|
Schneider
|
58,000.00
|
|
2
|
MCB 20A 3 Fasa
|
Schneider
|
299,000.00
|
|
2
|
MCB 40A 1 Fasa
|
Schneider
|
73,900.00
|
|
3
|
MCB 60A 3Fasa
|
Schneider
|
265,000.00
|
|
4
|
MCB 100A 3 Fasa
|
Schneider
|
1,214,000.00
|
|
4
|
MCCB 200A 3 Fasa
|
Schneider
|
1,390,000.00
|
|
5
|
LED 13W/1400 lumens
|
Philips
|
43,000.00
|
|
6
|
LED 19W/2300 lumens
|
Philips
|
67,000.00
|
|
7
|
LED 23W/3000 lumens
|
Philips
|
120,000.00
|
|
8
|
LED 33W/4000 lumens
|
Philips
|
185,000.00
|
|
9
|
LED 40W/5000 lumens
|
Philips
|
251,100.00
|
|
10
|
Fitting Lampu
|
Broco
|
10,500.00
|
|
11
|
Stop Kontak
|
Broco
|
11,750.00
|
|
12
|
Stop Kontak AC
|
Broco
|
29,000.00
|
|
13
|
Saklar Ganda
|
Broco
|
20,000.00
|
|
14
|
Saklar Tunggal
|
Broco
|
16,900.00
|
|
15
|
Kabel NYM 2.5x3
|
Eterna
|
12,400.00
|
|
16
|
Pompa Air Sanyo
|
Pedrollo
|
11,126,000.00
|
|
17
|
Motor 3 Fasa 7500W
|
Hitachi
|
6,855,000.00
|
|
 |
Design Instalasi Pabrik Susu |
